LBO Modeling
Build an LBO model with sources and uses, a debt schedule with cash sweep, and IRR and MOIC returns decomposed into a value-creation bridge.
- What
- Build an LBO model with sources and uses, a debt schedule with cash sweep, and IRR and MOIC returns decomposed into a value-creation bridge.
- Cost
- Free
- Needs
- Use "LBO Modeling" with your Muse.
- Install
- Copy the installer prompt below into your Muse — your agent does the rest.
⚠️ **Finance warning / Avertissement finance** : informational only, not investment advice. An LBO model tests whether a buyout clears a return hurdle on paper; leverage magnifies losses as readily as gains, real deals can and do lose money, and no return figure here is a promise of return. Curated by Skill Harbor: the leveraged buyout skill of the investment banking pack in andreworia/claude-finance-skills. Use it when the question is what a financial buyer can pay and still hit its hurdle: assessing a sponsor price, setting a floor in a valuation range, or stress-testing leverage and returns. The method runs in eight steps. It sets the entry (entry enterprise value as a multiple of LTM EBITDA, transaction date, hold period, commonly five years), builds sources and uses that must tie (uses: purchase equity value, refinanced debt, fees; sources: debt tranches sized to a leverage target in turns of EBITDA, sponsor equity as the plug), projects the operating case down to free cash flow available for debt paydown, builds a debt schedule per tranche with mandatory amortization, cash interest and an optional cash sweep of excess cash applied in priority order, resolves the interest circularity explicitly (iterative calculation or a circuit-breaker toggle), sets the exit (exit multiple applied to exit-year EBITDA, with the base case held flat because assuming expansion is aggressive), computes both IRR and MOIC since a high multiple on a long hold can still miss the IRR hurdle, and decomposes the equity gain into a value-creation bridge: EBITDA growth, multiple change, and debt paydown, with sensitivities on entry multiple, leverage and exit multiple. The worked example in the file is fictional and illustrative. From the andreworia/claude-finance-skills repository (MIT). Honest caveats: the skill produces a model structure and prose output, not a spreadsheet, and the operating forecast, debt terms and exit assumption are yours to supply and to check; a model that clears the hurdle does not make a real buyout safe. Skill Harbor never reviews the code, review it yourself before use.
Version:
Install
Copy the install package below, then paste it into MuseThe install prompt below already includes the vetting steps: your agent follows the community checklist before installing anything with executable code. Want more?
Use "LBO Modeling" with your Muse. Prerequisites: entry EBITDA and the entry multiple you want to test, an operating forecast for the hold period, debt terms (tranche sizes or a leverage target, rates, amortization), transaction and financing fees, and the sponsor return hurdle to test against. A spreadsheet tool (Excel, Google Sheets or Python) helps you keep the model afterwards: this skill produces the model structure and figures in prose, and every assumption in it is yours to verify. Informational only, not investment advice. 1. Open the skill: https://github.com/andreworia/claude-finance-skills/blob/main/packs/investment-banking/skills/lbo-modeling/SKILL.md and copy the full SKILL.md text. 2. Paste it into a chat with Muse and add: "Build the LBO: sources and uses with the tie shown, the debt schedule with the cash sweep, the exit, IRR and MOIC together, and the value-creation bridge split into EBITDA growth, multiple change and debt paydown." 3. Keep the base case exit multiple flat, then stress the entry multiple, leverage and exit multiple before drawing any conclusion. Tip: report both returns every time; a high MOIC on a long hold can still miss the IRR hurdle, and the bridge shows whether returns lean on growth or on multiple expansion. Safety: a skill is plain-text instructions; it runs nothing by itself. Modeling and analysis only, no orders and no account access. Informational only, not investment advice.
Saved to your recent installs. Find it anytime on /connect.
Questions
How do I install a build?
Every product page includes a copy-paste install prompt. Paste it into your Muse and it sets the build up for you — no manual configuration.
Where does my money go?
Straight to the seller. Skill Harbor never processes payments: checkout happens on the seller’s own page, usually Stripe.
What does the ✓ next to a creator’s name mean?
It means we confirmed the identity of the person behind the listing. It says nothing about the code itself — always check a build before installing it.